Internal Phase 1 Tool

Bitcoin mining economics calculator.

Model miner revenue, power cost, operating expense, project cost, payback, and downside sensitivity for client-owned mining deployments. Built for quick internal screening and early client conversations.

Editable Inputs

Manual market inputs

Miner Preset

Miner profile and linked defaults.

BTC Price

BTC price for revenue conversion.

Network Hashrate

Network hashrate baseline.

Annual Price Growth

Forward BTC price growth.

Annual Difficulty Growth

Forward difficulty-growth drag.

Current Block Subsidy

Current subsidy before fees.

Avg. Tx Fees / Block

Optional fee revenue per block.

Months to Next Halving

Editable halving timing.

Halving Interval

Future halving cadence.

Halving Difficulty Drop

Optional post-halving adjustment.

Hashrate per Miner

Per-unit mining output.

Efficiency

Energy use per terahash.

Miner Units

Total miner count.

Electrical / Cooling Overhead

Non-mining load adder.

Power Cost

Electricity cost assumption.

Effective Uptime

Expected operating availability.

Pool Fee

Pool deduction from revenue.

Monthly O&M

Monthly operating allowance.

Installed Project Cost

Installed capital cost.

Graph Time Frame

Projection years.

Results

1.02 MW load

Annual Net Operating Surplus

After power, pool fee, and O&M

Simple Payback

0.0 yrs

Installed cost divided by annual net

Gross Revenue

$0/MWh

Breakeven Power Cost

$0.000

Before O&M and capex recovery

Metric	Monthly	Annual

Mining is modeled as interruptible load. If economics turn negative, client can curtail operation instead of producing at a loss.

Sensitivity

Scenario	BTC Price	Power Cost	Annual Net	Payback

Illustrative estimate only. Default M73, M63S++, and A2 Pro Hydro miner inputs are internal screening assumptions and must be verified before client-facing use. Results are not financial advice, a profitability guarantee, or a commitment by Bedrock Advisory Group. Miner specifications, BTC price, network hashrate, pool terms, curtailment, uptime, tax treatment, interconnection, infrastructure cost, and operating expense must be verified before client-facing use.

Projection Chart

1-year monthly view

Projection shows monthly intervals for the selected time frame. Hover anywhere on the chart for month-level values. Use the zoom buttons, mouse wheel, or drag on a zoomed chart to inspect the time frame. Click legend items to show or hide series. Revenue is gross mining revenue, income is net operating surplus after power and O&M, profit is income after straight-line monthly recovery of installed project cost over five years, and bitcoin uses the right axis. Halving timing reduces subsidy automatically and can be manually adjusted in the inputs.